GLEN ARNOLD INVESTMENTS
  • About
  • Henry Spain
  • Books
    • My Books
    • Other Books
  • Blog
  • Portfolio
    • Buffett-style
    • Modified price earnings ratio
    • Net Current Asset Value
  • Resources
    • glossary of investment terms >
      • A - B
      • C
      • D - E
      • F - G
      • H - I - J - K
      • L - M - N
      • O - P
      • Q - R
      • S
      • T - U - V - W - Y - Z
    • TOP 10 TIPS FOR INVESTORS

J Smart – shareholder returns

31/3/2021

0 Comments

 
Clearly J Smart (LSE:SMJ) has more money than it knows what to do with – see yesterday’s newsletter.  The money in bank accounts, shares and other liquid assets is generally not needed for operations.
Indeed, the investment property holding division could easily take on some borrowing to finance itself and/or add to the cash pile in what I call the “Cash-Land-Shares Division” – after all, investment property produces £4.8m rent annually so could support a fairly high level of bank debt.
The capital held in liquid form produces very poor returns – less than 1% on the cash.  We can conclude that the directors run a very inefficient balance sheet.  We can also conclude that one day that money might be handed to shareholders.
The directors have been on the path of distribution for some time, but they have room to accelerate this – see table.  If the directors continue to produce earnings north of £3.6m but distribute £1.6m to shareholders then they will accumulate an ever larger cash pile or warehouses.  A special dividend anyone? Or a large rise in annual share buy backs?
Market capitalisation is 42.4m shares x £1.253 = £53.1m

Musing on the future of that cash
NCAV is £96m and the number of shares is 42.4m therefore NCAV per share is £2.26.
By buying-in 1.5% of its shares each year at a price below NCAV per share the controlling family and the other remaining shareholders gain an increase in net current asset value per share.
Average profit after tax over the last five years is £3.7m – see bottom of the table (the other numbers are before deduction of tax). 
​The Group profit number has been dragged down by the losses made in the Construction division which averaged an operating loss of £1.9m over seven years. 
If these losses are now being dealt with by the directors then the average annual profit after tax will be over £5.6m, all else equal.
An attempted valuation – conservative approach
Assume to start that the company produces £3.7m after-tax profits in all future years. 
Assume in each future year that this £3.7m is allocated as follows:
  • £1.6m paid in dividends
  • £0.8m on share buy-backs (1.5% x £1.25 x 42.4 shares = £0.8m)
  • £1.3m reinvested in the business to add to NCAV – yet another industrial unit or two added?
If NCAV grows by £1.3m over the next year from its current £96m to £97.3m, then NCAV per share rises to £2.33 (£97.3m/41.76m) – the number of shares drops 1.5% by the end of the current year.
Shareholders who do not sell any shares benefit from,
  • firstly, the £1.6m/£53m = 3.02% dividend yield,
second, by a ………………To read more subscribe to my premium newsletter Deep Value Shares – click here http://newsletters.advfn.com/deepvalueshares/subscribe-1
 

0 Comments



Leave a Reply.

    Picture

    Glen Arnold

    I'm a full-time investor running my portfolio. I invest other people's money into the same shares I hold under the Managed Portfolio Service at Henry Spain. Each of my client's individual accounts is invested in roughly the same proportions as my "Model Portfolio" for which we charge 1.2% + VAT per year. If you would like to join us contact Jackie.Tran@henryspain.co.uk

     investing is about making the right decisions, not many decisions.

    Categories

    All
    Berkshire Hathaway (NYSE:BRK.A)
    Caffyns
    Capital And Counties
    Character Group
    Charlie Munger
    Connect Group
    Daejan-lsedjan
    Dewhurst-lsedwhta
    Highcroft
    Investment-ideas
    Investment Philosophy
    John Templeton
    J Smart
    McCarthy And Stone
    MS International
    Orchard Funding
    Samuel Heath
    Tandem
    TClarke (LSE:CTO)
    Town Centre Securities
    Wynnstay

    Archives

    May 2023
    April 2023
    March 2023
    February 2023
    January 2023
    December 2022
    October 2022
    August 2022
    July 2022
    June 2022
    May 2022
    April 2022
    March 2022
    February 2022
    January 2022
    December 2021
    November 2021
    October 2021
    September 2021
    August 2021
    July 2021
    June 2021
    May 2021
    April 2021
    March 2021
    February 2021
    January 2021
    December 2020
    November 2020
    October 2020
    September 2020
    August 2020
    July 2020
    June 2020
    May 2020
    April 2020
    March 2020
    February 2020

    RSS Feed

In the short-run, the market is a voting machine – reflecting a voter-registration test that requires only money, not intelligence or emotional stability – but in the long-run, the market is a weighing machine.  Benjamin Graham




  • About
  • Henry Spain
  • Books
    • My Books
    • Other Books
  • Blog
  • Portfolio
    • Buffett-style
    • Modified price earnings ratio
    • Net Current Asset Value
  • Resources
    • glossary of investment terms >
      • A - B
      • C
      • D - E
      • F - G
      • H - I - J - K
      • L - M - N
      • O - P
      • Q - R
      • S
      • T - U - V - W - Y - Z
    • TOP 10 TIPS FOR INVESTORS